i3 Energy Update to Fair Value Estimate

We are updating our fair value estimate to reflect more conservative oil and gas price assumptions. We have lowered our 2023 WTI oil price estimate to $74.05/b from $83.10/b, to align our estimates with market dynamics. We have lowered our US benchmark (Henry Hub) natural gas price for 2023 to $3.02/mmbtu from $3.36/mmbtu, which reflects the most recent price forecast made by US EIA Short Term Energy Outlook. As a result, we are lowering our fair value estimate for i3 Energy to 26.2p from 31.6p

Auctus on Friday - 03/03/2023

AUCTUS PUBLICATIONS ________________________________________ Arrow Exploration (AXL LN/CN) C; Target price of A$0.50 per share: Good well results in Colombia – The RCE-3 well flowed naturally at rates equivalent to 2,000 bbl/d gross for four hours after unloading kill fluid. Over the last 24 hours, the well has produced at a rate of 968 bbl/d with 0% water cut. This is a very good result and compares with expectations of 600-800 bbl/d. The fact there is no water being produced at that the well i

SP Angel Morning Energiser: 27/02/23

Rig count posts significant monthly drop

i3 Energy - Strong 4Q Results, Strong Start to 2023, Lowering Fair Value Estimate on Weak North American Natural Gas Prices

i3 Energy announced strong 4Q production results of 22,757 boe/d - an 11% uplift from the prior quarter. The gains were attributable to bringing 12 gross (7.7 net) wells onstream in the quarter – a tremendous operational achievement in our opinion. The company also announced that it has brought forward its $US64M 2023 drilling program starting it in December 2022 and that it has already drilled 5.5 of the 15.2 net wells envisioned in that program. For now, we are keeping our 2023 production fore

i3 Energy - Strong 4Q Results, Strong Start to 2023, Lowering Fair Value Estimate on Weak North American Natural Gas Prices

SMD is developing Artificial Intelligence (AI)-driven predictive analytics platform DeepView®, a non-invasive, wound healing diagnostic for diabetic foot ulcers (DFU) and burn wound assessment. FY 2022 R&D revenues were $25.4m, net loss $2.1m and cash $14.2m, in line. SMD is scaling up production and commercial readiness, preparing for a pivotal year in DFU and burns. Enrolment in the AI study is complete, and a Federal contract opportunity was initiated for Health and Human Services Burn Wound

i3 Energy - Historical evolution of EV/CF multiples in Canadian E&P Sector + Comps

Figure 1 provides the historical EV/CF multiples for selected high-growth peers of i3 Energy operating in Canada. Table 1 provides the EV/CF multiples for our selection of the “best of the best” of Canadian junior E&P stocks, of which i3 Energy is one. We highlight that i) the outlook for the oil price has rarely been so robustly supported into the long-term and ii) the wells being drilled systematically in Canada today are some of the most economic wells being drilled by Canadian E&P companies

i3 Energy - Valuation Update

We are adjusting our fair value estimate for i3 Energy to align our commodity price estimates with weaker actual pricing than we had anticipated. We are lowering our 2023 WTI estimate to $84/b from $99/b and lowering our 2023 benchmark US gas price estimate to $5.50/mmbtu from $6.50/mmbtu. We have also updated our model to reflect the capex and production guidance provided by the company on 22 December 2022. Our updated 2023 cash flow from operations estimate amounts to $US109.6M, which equa

SP Angel Morning Energiser: 22/12/22

Crude rallies on US stock draws

WH Ireland: i3 Energy (I3E) - 2023 Capex and Production Guidance and Increase to Dividend

Hybridan Small Cap Feast 02/11/22

Dish of the day Joiners: Cooks Coffee Company Limited (NZX:CCC) has joined the Access Segment of has dual listed joining the Access Segment of the AQSE Growth Market under the ticker COOK. Cooks Coffee has a total of 111 outlets in the UK, Ireland and across its international markets. It is the 4th largest coffee chain in the UK (behind Starbucks, Costa and Caffè Nero). The company currently owns the Esquires Coffee and Triple Two Coffee Brands. Esquires was founded nearly 30 years ago and Cooks

SP Angel Morning Energiser: 02/11/22

Crude strengthens on China rumours

WH Ireland: i3 Energy (I3E) - Operational and Financial Update

i3 Energy announced that its production exceeded 23,000 boe/d for the first time and that its Q3 production averaged 20,517 boe/d. The company indicated that wells drilled in 2022 have met or exceeded pre-drill expectations, with costs coming in in-line with expectations. The company indicated that its operational results are in line with forecasts to reach 24,000 boe/d prior to year-end.

AXL LN/CN, EGY US/LN, PTAL LN/TAL CN, BLOE LN, ECHO LN, ENW LN, EOG LN, GTE LN/CN, I3E LN, JSE LN, OMV AG, PNOR NO, PXT CN, REP SM, TAO CN, TXP LN

AUCTUS PUBLICATIONS ________________________________________ Arrow Exploration (AXL LN/CN) C; Target price of £0.45 per share: Gearing up for a busy programme – Current production is ~1,500 boe/d (in line with expectations). Gross production at RCE-2 is holding up very well with no decline since August (October: 1,100 bbl/d, August: 1,080 bbl/d). Gross production from RCS-1 stands at 340 bbl/d (380 bbl/d in August). A work-over rig is expected to arrive at the RCE field by the end of this week.

LIBERUM: Sylvania Platinum* - 3p interim dividend & new policy

Pantheon Resources - Update to provide perspective on Pantheon Resources' recent developments

In light of Pantheon Resources' most recent operational developments we have provided some background to provide context to appreciate their progress. Where possible, we have sourced direct statements from industry leaders in Alaska in order to provide an unbiased view on certain aspects of Pantheon Resources' exploration and appraisal in that state (see page 2). We have also provided our own thoughts and commentary to provide context for interested parties to get their bearings. We retain our p

Updated Alkaid #2 test results

Loony for Bougouni

Jubilee Metals - H1 FY2023 results

Jubilee today provides its unaudited financial results for the half-year period ending December 2022. Group Revenue of £63.1m (H1 FY2022: £63m) with £58m from its chrome/PGM operations in South Africa and £5m from copper in Zambia. Headline EBITDA of £10.3m (£13.7m) with a closing cash position of £11.7m (£21.5m) after continuing its capital investment program of £24.1m (£28.4m). Production of PGM was down in the period at 18.2koz (20.3koz), but all was from its own facility at Inyoni so cap

Pantheon Resources (PANR) – Corporate – Alkaid#2 Update

Pantheon Resources announced that Alkaid #2 has produced at an IP30 rate of 505 b/d of liquids consisting of 180 b/d of oil and 325 b/d of condensate and NGLs along with 2,300 mcf/d of gas (after shrinkage). Post clean-out, flow rates were initially marginally higher than pre-clean-out rates. The company believes that despite the sand blockage, the final 1,000ft of the well was connected and already contributing to the main wellbore through fluid communication between the fractures.

Hybridan Small Cap Feast - 21 Feb 23

21 February 2023 @HybridanLLP Status of this Note and Disclaimer This document has been issued to you by Hybridan LLP for information purposes only and should not be construed in any circumstances as an offer to sell or solicitation of any offer to buy any security or other financial instrument, nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to such action. This document has no regard for the specific investment objec

Hybridan Small Cap Feast - 06 Mar 23

6 March 2023 @HybridanLLP Status of this Note and Disclaimer This document has been issued to you by Hybridan LLP for information purposes only and should not be construed in any circumstances as an offer to sell or solicitation of any offer to buy any security or other financial instrument, nor shall it, or the fact of its distribution, form the basis of, or be relied upon in connection with, any contract relating to such action. This document has no regard for the specific investment objective

LIBERUM: Atlantic Lithium* - DFS on-track for release in Q3 CY23

IOG (IOG LN) - Full year 2022 results

Numbers partly already released in January. IOG has released its full year 2022 results. In January the company announced gross average production from first gas in March to the end of 2022 of 27.4mmcf/d, end 2022 gross cash of £32.4m (including £5.7m restricted), 2022 revenue before sales deductions of £79.6m, cash OPEX of 13.9p/therm, and cash CAPEX of £61.2m.

More gold on the way at Havieron

PetroTal Corp (AIM: PTAL): Production back at 20 mbbl/d. Regular payments from Petroperu

• Production was constrained in January and February, with average production of ~7,600 bbl/d and 8,000 bbl/d respectively, due to restricted barging capacity over these two months. • The barging fleet schedules have now been re-established with an increased capacity of 1.5 mmbbl (1.2 mmbbl in 2022) and PetroTal’s production has been averaging 20 mbbl/d since the last week of February. • Given the constrained production rates over January and February, the company now expects 1Q23 production t

Arrow Exploration Corp. (AIM: AXL): Another good well result

• The RCE-4 well encountered 45 feet of net oil pay, including 25 feet in the Carbonera C7 and 20 feet in the Lower Gacheta. The well will initially be completed in the C7 zone, targeting to be on stream in late March. This will increase Arrow’s production and reserves. • The 25 feet encountered in the Carbonera C7 at RCE-4 compares with 19 feet in the same sand at RCE-3, 16 feet at RCE-2 and 38 feet at RCS-1 (C7A and C7B sands). • RCE-2 is currently producing ~ 500 bbl/d (net to Arrow), RCS-

LIBERUM: Atlantic Lithium* - Systematic study of value-enhancing opportunities; DFS on-track for Q2’CY23

Morning Note – 16 March 2023